| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 3.3 | 4.1 | 4.4 | 4.8 | +9.1% | |
| Change in working capital | — | (32.9) | (8.2) | (40.7) | (164.8) | −304.8% | |
| Operating cash flow | — | (29.6) | 6.9 | 18.0 | (105.1) | −684.7% | |
| Capital expenditure | — | (9.6) | (12.2) | (8.2) | (4.0) | +51.3% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (39.2) | (39.2) | (5.3) | 9.7 | (109.1) | −1220.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.