| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.2 | 0.2 | 0.3 | 0.6 | 0.6 | 1.0 | +61.8% | |
| Cost of revenue | — | 0.2 | 0.2 | 0.5 | 0.5 | 0.8 | +62.9% | |
| Gross profit | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.3 | +58.9% | |
| Operating expenses | — | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +48.2% | |
| Operating income | — | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +68.0% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +25.1% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +286.2% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +65.1% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +102.5% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +52.2% | |
| EPS, basic (per share) | 0.55 | 0.55 | 0.65 | 3.32 | 4.24 | 5.49 | +29.5% | |
| EPS, diluted (per share) | 0.55 | 0.55 | 0.65 | 3.32 | 4.24 | 5.49 | +29.5% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +46.2% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −2.7% | |
| Weighted average shares (shares) | — | 19,627,943 | 19,627,943 | 19,627,943 | 14,426,000 | 16,949,000 | +17.5% | |
| Weighted average diluted shares (shares) | — | 19,627,943 | 19,627,943 | 19,627,943 | 14,426,000 | 16,949,000 | +17.5% | |
| Gross margin | 19.7% | 19.7% | 22.7% | 23.5% | 26.5% | 26.0% | −0.5 pts | |
| Operating margin | — | 7.8% | 8.6% | 14.4% | 14.3% | 14.9% | +0.5 pts | |
| Net margin | 5.2% | 5.2% | 4.7% | 10.0% | 9.7% | 9.1% | −0.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
