| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.1 | 0.5 | 0.9 | 1.7 | 3.1 | +80.4% | |
| Cost of revenue | — | 0.1 | 0.5 | 0.8 | 1.4 | 2.6 | +79.2% | |
| Gross profit | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | 0.6 | +86.4% | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | +116.4% | |
| Operating income | — | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | +71.5% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +13.0% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +26885.2% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | +77.8% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +78.7% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | +77.6% | |
| EPS, basic (per share) | 0.55 | 0.55 | 1.33 | 2.75 | 7.33 | 15.14 | +106.7% | |
| EPS, diluted (per share) | 0.55 | 0.55 | 1.33 | 2.75 | 7.33 | 15.14 | +106.7% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.4 | +67.0% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +5.0% | |
| Weighted average shares (shares) | — | 22,950,000 | 22,950,000 | 22,950,000 | 21,810,000 | 18,745,068 | −14.1% | |
| Weighted average diluted shares (shares) | — | 22,950,000 | 22,950,000 | 22,950,000 | 21,810,000 | 18,745,068 | −14.1% | |
| Gross margin | 19.9% | 19.9% | 11.8% | 12.8% | 17.2% | 17.7% | +0.6 pts | |
| Operating margin | — | 11.8% | 7.5% | 8.7% | 11.4% | 10.9% | −0.6 pts | |
| Net margin | 9.9% | 9.9% | 6.0% | 6.7% | 9.3% | 9.1% | −0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.