| INR millions | FY2021 | FY2021 | FY2024 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 7.9 | — | 6.1 | 10.0 | +63.5% | |
| Cash & short-term investments | — | 8.2 | — | 6.2 | 111.1 | +1706.2% | |
| Receivables | — | 87.8 | — | 203.2 | 189.8 | −6.6% | |
| Inventory | — | 13.3 | — | 58.7 | 68.7 | +17.0% | |
| Total current assets | — | 111.2 | — | 277.6 | 378.8 | +36.5% | |
| Property, plant & equipment | — | 70.1 | — | 90.1 | 112.4 | +24.7% | |
| Total assets | 184.0 | 184.0 | 405.6 | 405.6 | 556.1 | +37.1% | |
| Payables | — | 20.9 | — | 62.2 | 87.6 | +40.8% | |
| Short-term debt | — | 42.7 | — | 120.6 | 35.8 | −70.3% | |
| Total current liabilities | — | 73.8 | — | 220.0 | 141.6 | −35.6% | |
| Long-term debt | — | 84.4 | — | 81.7 | 74.2 | −9.2% | |
| Total debt | 127.1 | 127.1 | 202.2 | 202.2 | 110.0 | −45.6% | |
| Net debt | — | 118.9 | — | 196.1 | (1.2) | −100.6% | |
| Total liabilities | — | 159.7 | — | 309.2 | 224.5 | −27.4% | |
| Total equity | — | 19.0 | — | 95.7 | 331.5 | +246.3% | |
| Retained earnings | — | 16.5 | — | 55.7 | 276.8 | +396.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.