| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.1 | 0.1 | 1.6 | 1.3 | 18.9 | +1386.3% | |
| Change in working capital | — | 34.9 | (3.5) | (76.9) | (12.3) | (63.6) | −416.8% | |
| Operating cash flow | — | 23.3 | (18.9) | 44.1 | 76.1 | 6.8 | −91.0% | |
| Capital expenditure | — | (0.1) | (21.6) | (27.8) | (44.2) | (128.9) | −191.9% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 23.3 | 23.3 | (40.5) | 16.3 | 32.0 | (122.0) | −481.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.