| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 5.0 | 4.8 | 10.4 | 45.2 | +333.4% | |
| Cash & short-term investments | — | 5.0 | 4.8 | 15.2 | 224.9 | +1375.0% | |
| Receivables | — | 23.1 | 29.4 | 82.2 | 183.0 | +122.7% | |
| Inventory | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | — | 40.9 | 53.2 | 112.7 | 437.6 | +288.5% | |
| Property, plant & equipment | — | 15.3 | 16.1 | 83.7 | 105.3 | +25.8% | |
| Total assets | 58.8 | 58.8 | 103.7 | 256.0 | 608.3 | +137.6% | |
| Payables | — | 5.2 | 7.4 | 21.3 | 41.5 | +95.2% | |
| Short-term debt | — | 13.0 | 18.2 | 32.0 | 37.4 | +16.9% | |
| Total current liabilities | — | 24.7 | 41.8 | 69.8 | 116.7 | +67.2% | |
| Long-term debt | — | 12.0 | 9.4 | 61.8 | 57.4 | −7.0% | |
| Total debt | 25.0 | 25.0 | 27.6 | 93.8 | 94.8 | +1.1% | |
| Net debt | — | 20.0 | 22.8 | 78.5 | (130.1) | −265.7% | |
| Total liabilities | — | 37.9 | 54.8 | 134.1 | 179.9 | +34.1% | |
| Total equity | — | 20.9 | 46.6 | 115.4 | 418.6 | +262.8% | |
| Retained earnings | — | 10.9 | 36.9 | 91.0 | 88.8 | −2.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.