| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 5.4 | 9.1 | 52.1 | 10.3 | −80.3% | |
| Cash & short-term investments | — | 5.4 | 9.1 | 52.1 | 10.3 | −80.3% | |
| Receivables | — | 24.0 | 33.5 | 56.4 | 189.5 | +236.0% | |
| Inventory | — | 24.8 | 35.5 | 74.0 | 135.7 | +83.3% | |
| Total current assets | — | 56.5 | 83.2 | 197.4 | 352.4 | +78.5% | |
| Property, plant & equipment | — | 5.1 | 6.2 | 9.6 | 27.1 | +181.8% | |
| Total assets | 62.2 | 62.2 | 100.3 | 219.2 | 435.3 | +98.6% | |
| Payables | — | 13.6 | 13.5 | 13.1 | 81.5 | +522.9% | |
| Short-term debt | — | 2.0 | 13.5 | 77.4 | 66.6 | −13.9% | |
| Total current liabilities | — | 31.3 | 41.4 | 120.8 | 193.1 | +59.8% | |
| Long-term debt | — | 20.1 | 39.6 | 26.2 | 5.2 | −80.1% | |
| Total debt | 22.1 | 22.1 | 53.1 | 103.6 | 71.8 | −30.7% | |
| Net debt | — | 16.8 | 43.9 | 51.4 | 61.5 | +19.7% | |
| Total liabilities | — | 52.5 | 82.6 | 149.5 | 201.9 | +35.0% | |
| Total equity | — | 9.7 | 17.7 | 69.7 | 233.5 | +235.1% | |
| Retained earnings | — | 3.2 | 11.2 | 11.7 | 57.9 | +396.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.