| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.8 | 1.7 | 1.0 | 1.1 | 1.1 | −2.4% | |
| Change in working capital | — | (2.2) | (93.5) | (101.8) | (166.5) | (140.7) | +15.5% | |
| Operating cash flow | — | 7.4 | (77.9) | (37.1) | (96.2) | (86.6) | +9.9% | |
| Capital expenditure | — | (3.2) | (14.2) | (1.7) | (4.4) | (207.3) | −4660.9% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 4.2 | 4.2 | (92.1) | (38.8) | (100.5) | (294.0) | −192.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.