| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 1.4 | 2.3 | 2.9 | 3.3 | 21.8 | +567.7% | |
| Change in working capital | — | (8.8) | (44.0) | (42.7) | (65.7) | (57.5) | +12.5% | |
| Operating cash flow | — | (7.4) | (39.4) | (24.0) | (36.9) | 15.2 | +141.2% | |
| Capital expenditure | — | (6.3) | (13.1) | (2.1) | (10.6) | (178.0) | −1572.8% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (13.8) | (13.8) | (52.5) | (26.1) | (47.6) | (162.8) | −242.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.