| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 2.7 | 2.8 | 2.9 | 3.7 | 4.7 | +25.9% | |
| Change in working capital | — | (13.3) | 7.2 | (1.0) | (171.1) | (460.6) | −169.1% | |
| Operating cash flow | — | (6.1) | 31.2 | 21.3 | (1.1) | (352.9) | −32635.1% | |
| Capital expenditure | — | 0.0 | (1.2) | (7.9) | (42.5) | (31.3) | +26.5% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (6.1) | (6.1) | 29.9 | 13.4 | (43.6) | (384.2) | −780.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.