| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 4.9 | 4.9 | 6.6 | 5.1 | 5.0 | −1.6% | |
| Change in working capital | — | 7.1 | (20.8) | (19.7) | (16.1) | (17.8) | −10.9% | |
| Operating cash flow | — | 13.8 | 0.8 | 27.4 | 37.8 | 42.8 | +13.2% | |
| Capital expenditure | — | (8.1) | (10.9) | (1.5) | (2.7) | (17.7) | −545.3% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | (2.1) | — | |
| Free cash flow | 5.7 | 5.7 | (10.1) | 25.9 | 35.1 | 25.1 | −28.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.