| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.2 | 0.2 | 0.4 | 0.7 | 1.8 | 3.0 | 3.2 | +6.3% | |
| Cost of revenue | — | 0.1 | 0.3 | 0.5 | 1.4 | 2.5 | 2.1 | −13.5% | |
| Gross profit | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.6 | 1.1 | +93.6% | |
| Operating expenses | — | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.6 | +403.4% | |
| Operating income | — | 0.0 | 0.0 | 0.1 | 0.3 | 0.4 | 0.5 | +6.5% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +12.9% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.1 | 0.2 | 0.4 | 0.4 | +6.4% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +7.5% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.3 | +6.1% | |
| EPS, basic (per share) | 0.99 | 0.99 | 1.04 | 4.70 | 7.57 | 14.26 | 13.17 | −7.6% | |
| EPS, diluted (per share) | 0.99 | 0.99 | 1.04 | 4.70 | 7.57 | 14.26 | 13.17 | −7.6% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.4 | 0.5 | +6.5% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | — | 22,150,000 | 22,150,000 | 22,150,000 | 22,150,000 | 20,218,526 | — | — | |
| Weighted average diluted shares (shares) | — | 22,150,000 | 22,150,000 | 22,150,000 | 22,150,000 | 20,218,526 | — | — | |
| Gross margin | 34.3% | 34.3% | 25.6% | 23.5% | 19.9% | 18.5% | 33.7% | +15.2 pts | |
| Operating margin | — | 12.0% | 7.6% | 13.8% | 14.6% | 14.4% | 14.5% | +0.0 pts | |
| Net margin | 9.7% | 9.7% | 6.4% | 16.0% | 9.6% | 9.6% | 9.6% | −0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
