| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 4.9 | 6.8 | 5.7 | 5.2 | 5.8 | +10.9% | |
| Change in working capital | — | (5.5) | (26.5) | (32.1) | (44.4) | (14.0) | +68.4% | |
| Operating cash flow | — | 23.7 | 16.6 | 21.7 | 20.4 | 80.0 | +293.0% | |
| Capital expenditure | — | (18.2) | (3.9) | (2.7) | (2.7) | (29.6) | −984.7% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 5.5 | 5.5 | 12.7 | 18.9 | 17.6 | 50.4 | +185.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.