| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 1.2 | 1.2 | 1.9 | 2.9 | 5.2 | +78.2% | |
| Change in working capital | — | (12.5) | (17.7) | (26.1) | (55.3) | (190.0) | −243.7% | |
| Operating cash flow | — | (9.8) | (11.0) | (12.5) | (11.8) | (167.8) | −1319.1% | |
| Capital expenditure | — | (0.0) | (5.0) | (5.4) | (10.3) | (16.7) | −63.2% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (9.8) | (9.8) | (15.9) | (17.9) | (22.1) | (184.6) | −735.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.