| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 1.9 | 1.3 | 0.9 | 0.6 | 2.1 | 1.9 | −11.5% | |
| Change in working capital | (10.8) | (3.7) | 31.8 | (110.2) | (113.8) | (220.6) | −93.9% | |
| Operating cash flow | (8.5) | 1.3 | 38.3 | (70.8) | (62.5) | (121.3) | −94.1% | |
| Capital expenditure | (0.0) | (0.1) | 0.0 | (3.1) | (3.6) | (0.2) | +94.1% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (8.5) | 1.2 | 38.3 | (73.9) | (65.7) | (121.5) | −84.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.