| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 1.4 | 1.5 | 1.6 | 2.2 | 3.2 | +46.0% | |
| Change in working capital | — | (8.6) | (32.9) | (50.8) | (236.7) | (363.9) | −53.7% | |
| Operating cash flow | — | 0.1 | (20.0) | (7.2) | (132.2) | (202.6) | −53.3% | |
| Capital expenditure | — | (2.2) | (7.7) | (9.1) | (10.6) | (29.2) | −175.1% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (2.0) | (2.0) | (27.7) | (16.3) | (142.8) | (231.8) | −62.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.