| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 44.9 | 40.4 | 51.6 | 55.2 | 97.4 | +76.3% | |
| Change in working capital | — | (359.2) | 7.4 | (50.2) | (115.9) | (605.9) | −422.9% | |
| Operating cash flow | — | (302.4) | 62.7 | 40.9 | (4.7) | (322.9) | −6814.5% | |
| Capital expenditure | — | (116.2) | (139.1) | (36.3) | (357.6) | (108.6) | +69.6% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (418.6) | (418.6) | (76.4) | 4.5 | (362.2) | (431.5) | −19.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.