| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.0 | 5.2 | 6.8 | 7.0 | 7.4 | +6.2% | |
| Change in working capital | — | 0.3 | (140.1) | (38.1) | (92.2) | (1.6) | +98.2% | |
| Operating cash flow | — | 0.5 | (134.4) | (12.5) | (59.0) | (13.2) | +77.6% | |
| Capital expenditure | — | (109.0) | (16.3) | (3.2) | (5.6) | (11.1) | −97.4% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (108.6) | (108.6) | (150.7) | (15.7) | (64.6) | (24.3) | +62.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.