| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.5 | 24.1 | 1.1 | 1.4 | 6.8 | 161.7 | +2294.4% | |
| Cash & short-term investments | 0.5 | 24.1 | 68.5 | 32.8 | 30.7 | 473.7 | +1440.6% | |
| Receivables | 46.2 | 9.2 | 13.1 | 130.4 | 171.7 | 211.8 | +23.4% | |
| Inventory | 25.6 | 22.7 | 32.2 | 7.9 | 17.9 | 31.1 | +73.5% | |
| Total current assets | 72.3 | 56.0 | 113.8 | 174.6 | 220.6 | 718.0 | +225.5% | |
| Property, plant & equipment | 7.2 | 3.9 | 4.9 | 9.1 | 11.6 | 10.9 | −5.3% | |
| Total assets | 82.9 | 65.9 | 123.9 | 189.8 | 714.8 | 866.7 | +21.3% | |
| Payables | 50.7 | 24.3 | 51.8 | 2.9 | 11.1 | 25.2 | +126.9% | |
| Short-term debt | 1.2 | 1.2 | 0.4 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 92.9 | 49.5 | 75.2 | 15.3 | 19.9 | 57.9 | +191.9% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 1.2 | 1.2 | 0.4 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | 0.7 | (22.9) | (68.2) | (32.8) | (30.7) | (473.7) | −1440.6% | |
| Total liabilities | 93.8 | 51.0 | 77.9 | 18.2 | 22.6 | 60.9 | +169.3% | |
| Total equity | (10.9) | 14.9 | 46.0 | 171.6 | 692.2 | 805.8 | +16.4% | |
| Retained earnings | (11.2) | 14.6 | 45.7 | 171.1 | 122.9 | 237.1 | +92.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
