| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 7.2 | 8.0 | 10.5 | 11.1 | 12.9 | +16.2% | |
| Change in working capital | — | 1.5 | (33.0) | (19.0) | (126.6) | 14.9 | +111.8% | |
| Operating cash flow | — | 41.6 | 28.7 | 95.4 | 0.5 | (94.3) | −18813.3% | |
| Capital expenditure | — | (56.8) | (10.6) | (41.9) | (31.2) | (279.6) | −796.3% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (15.2) | (15.2) | 18.1 | 53.5 | (30.7) | (373.9) | −1118.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.