| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 5.8 | 5.3 | 5.0 | 6.2 | 17.8 | +186.1% | |
| Change in working capital | — | (31.2) | (26.5) | (24.9) | (97.3) | (387.2) | −297.9% | |
| Operating cash flow | — | 22.8 | 72.7 | 23.9 | 25.1 | (176.0) | −801.0% | |
| Capital expenditure | — | (3.9) | (0.8) | (15.5) | (32.5) | (95.5) | −194.2% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | (24.6) | — | |
| Free cash flow | 18.9 | 18.9 | 71.9 | 8.4 | (7.3) | (271.5) | −3594.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.