| INR millions | FY2020 | FY2021 | FY2023 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.2 | 0.2 | — | 0.2 | 0.1 | 0.6 | +761.2% | |
| Change in working capital | (0.4) | (64.0) | — | (12.9) | (134.8) | (65.7) | +51.3% | |
| Operating cash flow | 3.8 | (60.6) | — | 4.2 | (118.2) | (52.2) | +55.9% | |
| Capital expenditure | (0.3) | (0.1) | — | (0.0) | (0.0) | (9.2) | −33950.7% | |
| Dividends paid | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 3.5 | (60.7) | 4.2 | 4.2 | (118.2) | (61.4) | +48.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.