| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 3.3 | 3.4 | 4.0 | 3.8 | 8.2 | +116.6% | |
| Change in working capital | — | (2.8) | 3.6 | (12.9) | (14.7) | (10.1) | +31.2% | |
| Operating cash flow | — | 1.5 | 10.6 | (4.4) | (18.6) | (9.2) | +50.2% | |
| Capital expenditure | — | (3.0) | (8.3) | (3.7) | (62.5) | (51.3) | +17.9% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (1.4) | (1.4) | 2.3 | (8.0) | (55.8) | (60.6) | −8.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.