| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 16.7 | 9.4 | 7.0 | 10.5 | 11.4 | +8.1% | |
| Change in working capital | — | (42.3) | 12.8 | (422.2) | (1,394.6) | (2,121.3) | −52.1% | |
| Operating cash flow | — | 8.9 | 82.8 | (219.2) | (379.0) | (471.3) | −24.3% | |
| Capital expenditure | — | (189.0) | (35.9) | (122.4) | (16.7) | (21.8) | −31.1% | |
| Dividends paid | — | (3.8) | (3.8) | (3.8) | (7.6) | (18.0) | −136.7% | |
| Free cash flow | (5.9) | (5.9) | 46.9 | (234.5) | (395.7) | (493.1) | −24.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.