| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | +6.1% | |
| Cash & short-term investments | — | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | −21.1% | |
| Receivables | — | 0.9 | 1.0 | 1.1 | 1.4 | 1.4 | −0.5% | |
| Inventory | — | 0.8 | 0.7 | 0.7 | 0.7 | 1.1 | +65.7% | |
| Total current assets | — | 1.9 | 1.8 | 2.0 | 2.2 | 2.8 | +25.1% | |
| Property, plant & equipment | — | 1.8 | 2.2 | 2.5 | 2.9 | 4.0 | +36.3% | |
| Total assets | 3.9 | 3.9 | 4.1 | 4.6 | 5.7 | 7.1 | +24.3% | |
| Payables | — | 0.5 | 0.7 | 0.5 | 0.5 | 0.8 | +64.8% | |
| Short-term debt | — | 0.6 | 0.6 | 1.0 | 0.9 | 1.0 | +12.9% | |
| Total current liabilities | — | 1.3 | 1.4 | 1.6 | 1.6 | 2.1 | +34.0% | |
| Long-term debt | — | 1.0 | 1.0 | 0.9 | 0.8 | 0.7 | −13.1% | |
| Total debt | 1.6 | 1.6 | 1.6 | 1.8 | 1.7 | 1.7 | +0.8% | |
| Net debt | — | 1.5 | 1.6 | 1.7 | 1.6 | 1.7 | +1.2% | |
| Total liabilities | — | 2.3 | 2.5 | 2.6 | 2.5 | 3.0 | +19.2% | |
| Total equity | — | 1.7 | 1.7 | 2.0 | 3.2 | 4.0 | +25.4% | |
| Retained earnings | — | 0.9 | 0.9 | 1.3 | 1.5 | 1.6 | +7.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.