| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.3 | 2.2 | 4.4 | 8.2 | 22.9 | +178.3% | |
| Change in working capital | — | (31.6) | (65.6) | (118.5) | (172.1) | (29.2) | +83.0% | |
| Operating cash flow | — | (25.9) | (43.5) | (84.6) | (101.6) | 50.6 | +149.8% | |
| Capital expenditure | — | (6.9) | (5.7) | (47.6) | (46.2) | (120.2) | −160.3% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (32.7) | (32.7) | (49.2) | (112.0) | (147.8) | (47.5) | +67.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.