| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | — | — | 0.1 | 1.0 | 2.5 | +163.5% | |
| Change in working capital | (1.0) | 0.8 | (7.0) | 4.7 | (1.4) | (13.0) | −827.8% | |
| Operating cash flow | (0.9) | 13.1 | 6.4 | 22.9 | 8.5 | 2.6 | −69.3% | |
| Capital expenditure | 0.0 | 0.0 | (2.0) | (1.0) | (4.6) | (5.7) | −25.0% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (2.8) | — | |
| Free cash flow | 13.1 | 13.1 | 4.4 | 21.9 | 3.9 | (3.1) | −180.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.