| Ratio | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 4.5% | 4.5% | 12.1% | 16.3% | 9.6% | 11.1% | +1.5 pts | |
| Operating margin | — | −10.8% | 7.5% | 14.5% | 7.5% | 8.0% | +0.5 pts | |
| Net margin | −11.3% | −11.3% | 6.2% | 11.0% | 6.0% | 6.8% | +0.8 pts | |
| EBITDA margin | −9.6% | −9.6% | 7.7% | 14.6% | 8.0% | 8.7% | +0.6 pts | |
| Return on equity | — | −19.2% | 39.3% | 52.9% | 13.0% | 12.9% | −0.1 pts | |
| Return on assets | −6.4% | −6.4% | 15.3% | 25.9% | 10.2% | 8.6% | −1.6 pts | |
| Return on capital employed | — | −17.4% | 39.5% | 60.7% | 15.3% | 14.3% | −1.0 pts | |
| Debt / equity | — | 0.4× | 0.4× | 0.2× | 0.1× | 0.0× | −23.4% | |
| Debt / assets | 12.6% | 12.6% | 17.1% | 12.2% | 4.7% | 3.1% | −1.7 pts | |
| Interest coverage | 0.0× | −8.0× | 17.4× | 29.5× | 18.7× | 21.2× | +13.3% | |
| Current ratio | — | 1.0× | 1.3× | 1.8× | 4.2× | 2.6× | −38.0% | |
| Quick ratio | — | 1.0× | 1.3× | 1.8× | 4.2× | 2.6× | −38.0% | |
| Cash ratio | — | 0.1× | 0.1× | 0.5× | 1.1× | 0.6× | −48.8% | |
| Asset turnover | 0.6× | 0.6× | 2.4× | 2.3× | 1.7× | 1.3× | −25.7% | |
| Receivables turnover | — | 1.7× | 9.5× | 11.6× | 4.9× | 4.2× | −15.2% | |
| Dividend payout | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |