| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.6 | +72822.0% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.6 | +72822.0% | |
| Receivables | 0.0 | 0.2 | 0.1 | 0.2 | 0.6 | 1.4 | +128.8% | |
| Inventory | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 1.0 | +422.2% | |
| Total current assets | 0.1 | 0.2 | 0.7 | 0.7 | 0.9 | 3.2 | +264.8% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.1 | 0.1 | 2.5 | 3.2 | +28.5% | |
| Total assets | 0.1 | 0.3 | 0.8 | 1.4 | 5.0 | 9.3 | +86.2% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | +311.3% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.2 | 0.5 | 1.1 | +103.3% | |
| Total current liabilities | 0.0 | 0.0 | 0.1 | 0.3 | 0.8 | 1.8 | +126.0% | |
| Long-term debt | 0.1 | 0.0 | 0.0 | 0.0 | 2.1 | 2.9 | +37.2% | |
| Total debt | 0.1 | 0.0 | 0.0 | 0.2 | 2.7 | 4.0 | +50.7% | |
| Net debt | 0.1 | (0.0) | (0.1) | 0.2 | 2.7 | 3.4 | +27.4% | |
| Total liabilities | 0.2 | 0.0 | 0.1 | 0.3 | 3.0 | 4.8 | +60.8% | |
| Total equity | (0.0) | 0.2 | 0.7 | 1.0 | 2.0 | 4.6 | +122.9% | |
| Retained earnings | (0.1) | (0.0) | 0.1 | 0.4 | 0.7 | 1.9 | +167.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
