| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 3.8 | 3.3 | 2.9 | 2.9 | 3.2 | +10.5% | |
| Cost of revenue | — | 0.0 | 2.8 | 2.6 | 2.6 | 2.5 | 2.5 | +1.6% | |
| Gross profit | 0.0 | 0.0 | 1.0 | 0.7 | 0.3 | 0.4 | 0.7 | +65.5% | |
| Operating expenses | — | 0.0 | 0.6 | 0.5 | 0.3 | 0.4 | 0.5 | +30.9% | |
| Operating income | — | (0.0) | 0.4 | 0.2 | (0.0) | 0.0 | 0.2 | +522.6% | |
| Interest expense | — | — | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | −7.3% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Pre-tax income | — | (0.0) | 0.5 | 0.2 | (0.0) | 0.1 | 0.2 | +192.6% | |
| Income tax | — | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | +210.0% | |
| Net income | (0.0) | (0.0) | 0.4 | 0.2 | (0.0) | 0.1 | 0.2 | +187.7% | |
| EPS, basic (per share) | (8.37) | (8.37) | 68.73 | 29.22 | (3.91) | 10.13 | 29.16 | +187.7% | |
| EPS, diluted (per share) | (8.37) | (8.37) | 68.73 | 29.22 | (3.91) | 10.13 | 29.16 | +187.7% | |
| EBITDA | (0.0) | (0.0) | 0.6 | 0.4 | 0.2 | 0.2 | 0.4 | +63.4% | |
| Depreciation & amortization | — | — | 0.2 | 0.2 | 0.2 | 0.2 | — | — | |
| Weighted average shares (shares) | — | 10,000 | 5,747,000 | 5,747,000 | 5,747,000 | 5,747,000 | — | — | |
| Weighted average diluted shares (shares) | — | 10,000 | 5,747,000 | 5,747,000 | 5,747,000 | 5,747,000 | — | — | |
| Gross margin | — | — | 25.5% | 21.1% | 9.0% | 14.0% | 20.9% | +6.9 pts | |
| Operating margin | — | — | 10.6% | 5.6% | −1.4% | 1.0% | 5.5% | +4.6 pts | |
| Net margin | — | — | 10.5% | 5.0% | −0.8% | 2.0% | 5.3% | +3.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
