| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 1.1 | 1.2 | 1.4 | 1.0 | 1.2 | 15.8 | +1177.0% | |
| Change in working capital | (21.9) | (30.0) | (13.8) | (99.1) | (69.9) | (186.5) | −166.7% | |
| Operating cash flow | (16.8) | (7.7) | (12.1) | (82.2) | (53.7) | (166.7) | −210.6% | |
| Capital expenditure | (2.5) | (0.8) | (0.5) | (3.8) | (4.0) | (11.9) | −201.9% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (19.3) | (8.5) | (12.6) | (86.0) | (57.6) | (178.6) | −210.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.