| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 33.4 | 39.0 | 40.9 | 51.0 | +24.8% | |
| Change in working capital | — | (94.1) | (202.9) | (180.6) | (117.1) | +35.2% | |
| Operating cash flow | — | 44.2 | (90.3) | (28.7) | 29.2 | +202.0% | |
| Capital expenditure | — | (64.6) | (61.3) | (107.2) | 0.0 | +100.0% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | (9.5) | — | |
| Free cash flow | (20.4) | (20.4) | (151.6) | (135.8) | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.