| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.4 | 3.3 | 2.9 | 4.1 | 2.7 | 1.5 | 1.6 | +10.5% | |
| Cost of revenue | 2.4 | 3.3 | 2.9 | 3.2 | 2.0 | 0.9 | 0.9 | −1.8% | |
| Gross profit | 0.1 | 0.1 | 0.1 | 1.0 | 0.7 | 0.6 | 0.8 | +29.1% | |
| Research & development | — | — | — | — | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.1 | 0.8 | 0.8 | 0.8 | 0.9 | +9.2% | |
| Operating income | (0.0) | 0.0 | 0.0 | 0.2 | (0.2) | (0.2) | (0.1) | +42.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +0.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Pre-tax income | (0.0) | 0.0 | (0.0) | 0.1 | (0.2) | (0.3) | (0.2) | +10.6% | |
| Income tax | (0.0) | (0.0) | (0.0) | 0.0 | (0.1) | (0.0) | (0.0) | +38.4% | |
| Net income | (0.0) | 0.0 | (0.0) | (0.0) | (0.1) | (0.2) | (0.2) | +8.7% | |
| EPS, basic (per share) | (1.91) | 0.68 | (3.08) | (0.18) | (3.46) | (5.75) | (5.24) | +8.8% | |
| EPS, diluted (per share) | (1.91) | 0.68 | (3.08) | (0.18) | (3.46) | (5.75) | (5.24) | +8.8% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.2 | (0.1) | (0.1) | (0.0) | +70.9% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 8,564,750 | 8,564,750 | 8,564,750 | 8,564,750 | 40,453,366 | 43,358,250 | — | — | |
| Weighted average diluted shares (shares) | 8,564,750 | 8,564,750 | 8,564,750 | 8,564,750 | 40,453,366 | 43,439,835 | — | — | |
| Gross margin | 3.2% | 2.3% | 3.0% | 23.0% | 24.3% | 39.9% | 46.6% | +6.7 pts | |
| Operating margin | −0.2% | 0.7% | 1.0% | 3.8% | −7.1% | −15.3% | −8.0% | +7.3 pts | |
| Net margin | −0.7% | 0.2% | −0.9% | −0.0% | −5.2% | −17.0% | −14.1% | +3.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
