| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 37.1 | 29.6 | −20.1% | |
| Change in working capital | 0.9 | 1.0 | 0.9 | 0.5 | (69.2) | (153.9) | −122.3% | |
| Operating cash flow | 0.0 | (0.1) | 0.1 | (0.0) | 27.9 | 1.8 | −93.5% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | (0.9) | (24.9) | −2643.9% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | — | 0.1 | 0.1 | (0.0) | 27.0 | (23.1) | −185.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.