| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.5 | 9.5 | 8.7 | 8.3 | 80.5 | 720.7 | 1,396.7 | +93.8% | |
| Cost of revenue | — | 6.5 | 7.6 | 8.3 | 73.1 | 650.3 | 1,219.3 | +87.5% | |
| Gross profit | 3.0 | 3.0 | 1.1 | (0.0) | 7.3 | 70.4 | 177.4 | +152.1% | |
| Research & development | — | — | — | — | 0.0 | 0.0 | — | — | |
| Operating expenses | — | 4.0 | 2.8 | 3.5 | 2.8 | 19.7 | 29.8 | +51.1% | |
| Operating income | — | (1.0) | (1.7) | (3.5) | 4.5 | 50.6 | 147.6 | +191.4% | |
| Interest expense | — | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | 0.5 | +50.2% | |
| Interest income | — | 0.5 | 0.6 | 0.9 | 0.6 | 0.1 | 0.0 | −100.0% | |
| Pre-tax income | — | 0.6 | (0.8) | (6.5) | 4.7 | 53.1 | 150.8 | +184.2% | |
| Income tax | — | 0.5 | 0.3 | 0.2 | 2.7 | 12.2 | 16.6 | +35.8% | |
| Net income | 0.1 | 0.1 | (1.1) | (6.7) | 2.1 | 40.9 | 134.3 | +228.5% | |
| EPS, basic (per share) | 0.02 | 0.02 | (0.26) | (1.58) | 0.49 | 2.27 | 3.64 | +60.2% | |
| EPS, diluted (per share) | 0.02 | 0.02 | (0.26) | (1.58) | 0.49 | — | — | — | |
| EBITDA | (0.5) | (0.5) | (1.2) | (3.3) | 4.6 | 50.7 | 147.6 | +191.2% | |
| Depreciation & amortization | — | 0.5 | 0.5 | 0.2 | 0.1 | 0.0 | — | — | |
| Weighted average shares (shares) | — | 4,251,700 | 4,251,700 | 4,251,700 | 4,251,700 | 18,012,248 | — | — | |
| Weighted average diluted shares (shares) | — | 4,251,700 | 4,251,700 | 4,251,700 | 4,251,700 | — | — | — | |
| Gross margin | 31.5% | 31.5% | 12.4% | −0.2% | 9.1% | 9.8% | 12.7% | +2.9 pts | |
| Operating margin | — | −10.5% | −19.5% | −42.1% | 5.7% | 7.0% | 10.6% | +3.5 pts | |
| Net margin | 1.0% | 1.0% | −12.9% | −81.0% | 2.6% | 5.7% | 9.6% | +3.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
