| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 21.3 | 84.7 | +297.4% | |
| Cost of revenue | 1.0 | 0.2 | 0.2 | 0.0 | 0.0 | 15.2 | 73.6 | +384.0% | |
| Gross profit | (1.0) | (0.2) | (0.2) | (0.0) | 0.0 | 6.1 | 11.1 | +81.8% | |
| Research & development | 0.0 | 0.0 | — | 0.0 | — | 0.0 | — | — | |
| Operating expenses | 1.7 | 1.8 | 0.7 | 0.6 | 0.1 | 8.4 | 9.0 | +7.2% | |
| Operating income | (2.7) | (2.0) | (0.9) | (0.6) | (0.1) | (2.3) | 2.1 | +189.1% | |
| Interest expense | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.2 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | −100.0% | |
| Pre-tax income | (4.1) | (2.1) | (0.9) | (0.6) | (0.1) | (1.8) | 2.6 | +248.2% | |
| Income tax | (0.2) | (0.4) | 0.4 | 0.1 | 0.4 | 0.0 | 0.0 | — | |
| Net income | (4.0) | (1.7) | (1.3) | (0.7) | (0.5) | (1.8) | 2.6 | +248.2% | |
| EPS, basic (per share) | (11.01) | (4.77) | (3.62) | (1.83) | (1.46) | (0.03) | (4.69) | −18658.0% | |
| EPS, diluted (per share) | (11.01) | (4.77) | (3.62) | (1.83) | (1.46) | (0.03) | (4.69) | −18658.0% | |
| EBITDA | (1.7) | (1.8) | (0.7) | (0.6) | (0.1) | 5.2 | 12.1 | +133.0% | |
| Depreciation & amortization | 1.0 | 0.2 | 0.2 | 0.0 | 0.0 | 7.5 | — | — | |
| Weighted average shares (shares) | 362,906 | 362,906 | 362,906 | 362,906 | 362,906 | 70,434,472 | — | — | |
| Weighted average diluted shares (shares) | 362,906 | 362,906 | 362,906 | 362,906 | 362,906 | 70,434,472 | — | — | |
| Gross margin | — | — | — | — | — | 28.7% | 13.1% | −15.6 pts | |
| Operating margin | — | — | — | — | — | −10.9% | 2.4% | +13.4 pts | |
| Net margin | — | — | — | — | — | −8.3% | 3.1% | +11.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
