| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 125.9 | 112.8 | 57.7 | 83.7 | 54.1 | 48.1 | −11.1% | |
| Change in working capital | 301.4 | 226.2 | 80.5 | 70.6 | (72.4) | (214.0) | −195.6% | |
| Operating cash flow | 10.3 | (12.2) | (3.1) | 56.3 | (82.0) | (167.6) | −104.4% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (78.7) | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 10.3 | (3.1) | (3.1) | 56.3 | (82.0) | (246.3) | −200.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.