| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −9.0% | |
| Change in working capital | 1.8 | (65.0) | 23.8 | 2.4 | 6.1 | 5.2 | −15.0% | |
| Operating cash flow | 1.6 | (63.8) | 25.3 | 3.3 | 7.4 | 7.8 | +5.5% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | 0.0 | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 1.6 | (63.8) | 3.3 | 3.3 | 7.4 | 7.8 | +5.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.