| INR millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.4 | 0.5 | 3.1 | 0.9 | 1.1 | 1.4 | +29.9% | |
| Cash & short-term investments | 1.4 | 0.5 | 3.1 | 0.9 | 1.1 | 1.4 | +29.9% | |
| Receivables | 9.0 | 2.4 | 4.7 | 9.5 | 27.5 | 7.4 | −73.3% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.7 | 4.5 | 0.0 | −100.0% | |
| Total current assets | 10.4 | 3.0 | 7.9 | 11.1 | 33.1 | 14.9 | −54.9% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 2.7 | 2.5 | 2.3 | −8.3% | |
| Total assets | 10.4 | 9.0 | 11.7 | 13.9 | 35.6 | 17.2 | −51.6% | |
| Payables | 3.5 | 2.4 | 4.9 | 5.4 | 23.8 | 1.2 | −95.1% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 3.6 | 2.5 | 5.1 | 5.5 | 25.2 | 5.4 | −78.8% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (1.4) | (0.5) | (3.1) | (0.9) | (1.1) | (1.4) | −29.9% | |
| Total liabilities | 3.6 | 2.5 | 5.1 | 5.5 | 25.2 | 5.4 | −78.8% | |
| Total equity | 6.8 | 6.4 | 6.6 | 8.4 | 10.4 | 11.9 | +14.1% | |
| Retained earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (42.2) | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
