| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 4.5 | 4.4 | 4.4 | 4.3 | 4.4 | 4.5 | +1.1% | |
| Change in working capital | 1.3 | 21.4 | 25.2 | 29.0 | 93.5 | 19.3 | −79.3% | |
| Operating cash flow | (11.4) | (13.3) | (16.6) | (9.9) | 56.1 | (26.0) | −146.2% | |
| Capital expenditure | (18.2) | 0.0 | (0.1) | 0.0 | 0.0 | (0.1) | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (29.5) | (13.3) | (16.7) | (9.9) | (26.1) | (26.1) | +0.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.