| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 27.6 | 224.3 | 262.6 | +17.1% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 26.9 | 218.7 | 255.7 | +16.9% | |
| Gross profit | (0.0) | 0.0 | 0.0 | 0.0 | 0.6 | 5.5 | 7.0 | +25.9% | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 1.0 | 1.1 | +12.1% | |
| Operating income | (0.0) | (0.0) | (0.0) | (0.0) | 0.5 | 4.5 | 5.8 | +29.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | — | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Pre-tax income | (0.0) | (0.0) | (0.0) | (0.0) | 0.3 | 4.5 | 5.8 | +29.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (0.0) | (0.0) | (0.0) | (0.0) | 0.3 | 4.5 | 5.8 | +29.0% | |
| EPS, basic (per share) | (0.94) | (1.31) | (0.52) | (0.66) | 7.42 | 112.72 | 145.44 | +29.0% | |
| EPS, diluted (per share) | (0.94) | (1.31) | (0.52) | (0.66) | 7.42 | 112.72 | 145.44 | +29.0% | |
| EBITDA | (0.0) | (0.0) | (0.0) | (0.0) | 0.5 | 4.5 | 5.8 | +28.9% | |
| Depreciation & amortization | 0.0 | 0.0 | — | — | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 1,035,710 | 1,764,260 | 1,764,260 | 1,764,260 | 39,945,065 | 39,945,065 | — | — | |
| Weighted average diluted shares (shares) | 1,035,710 | 1,764,260 | 1,764,260 | 1,764,260 | 39,945,065 | 39,945,065 | — | — | |
| Gross margin | — | — | — | — | 2.3% | 2.5% | 2.6% | +0.2 pts | |
| Operating margin | — | — | — | — | 2.0% | 2.0% | 2.2% | +0.2 pts | |
| Net margin | — | — | — | — | 1.1% | 2.0% | 2.2% | +0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
