| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 2.5 | 1.8 | 7.2 | 3.6 | 0.0 | — | — | |
| Change in working capital | (48.0) | 6.7 | (3.8) | 24.6 | (1.6) | (0.7) | +58.0% | |
| Operating cash flow | (71.8) | (19.3) | (2.2) | 41.5 | (3.5) | (1.0) | +71.8% | |
| Capital expenditure | (1.6) | (0.1) | (1.0) | 0.0 | 0.0 | 0.0 | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (73.4) | (19.5) | (3.1) | 41.5 | (3.5) | (1.0) | +71.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.