| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.5 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | +17.9% | |
| Change in working capital | 53.5 | 13.8 | 0.2 | 0.7 | (0.0) | 38.4 | +193693.9% | |
| Operating cash flow | 6.5 | 13.9 | 0.2 | 0.1 | 0.9 | 38.7 | +4184.1% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | +100.0% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 6.5 | 13.9 | — | 0.9 | 0.9 | 38.7 | +4184.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.