| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 2.4 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | −0.0% | |
| Change in working capital | 2.3 | 1.5 | 1.4 | 1.1 | 0.8 | 3.9 | +373.2% | |
| Operating cash flow | (1.5) | (0.3) | (0.7) | (1.4) | (1.2) | (1.3) | −13.0% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Free cash flow | (1.5) | (0.3) | (0.7) | (1.4) | (1.2) | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.