| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 1.8 | 6.2 | 7.5 | +22.4% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 1.6 | 5.1 | 6.3 | +23.8% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 1.1 | 1.3 | +16.1% | |
| Research & development | — | — | — | — | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +23.7% | |
| Operating income | (0.0) | (0.0) | (0.0) | (0.0) | 0.2 | 1.0 | 1.1 | +15.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.4 | +31.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Pre-tax income | (0.0) | (0.0) | (0.0) | (0.0) | 0.2 | 0.6 | 0.7 | +7.9% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | +17.1% | |
| Net income | (0.0) | (0.0) | (0.0) | (0.0) | 0.2 | 0.5 | 0.5 | +4.7% | |
| EPS, basic (per share) | (0.34) | (0.58) | (0.45) | (1.24) | 7.09 | 6.80 | 7.12 | +4.7% | |
| EPS, diluted (per share) | (0.34) | (0.58) | (0.45) | (1.24) | 7.09 | 6.59 | 6.80 | +3.2% | |
| EBITDA | (0.0) | (0.0) | (0.0) | (0.0) | 0.2 | 1.0 | 1.1 | +15.6% | |
| Depreciation & amortization | — | — | — | — | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 3,500,000 | 3,500,000 | 3,500,000 | 3,500,000 | 24,166,440 | 72,075,000 | — | — | |
| Weighted average diluted shares (shares) | 3,500,000 | 3,500,000 | 3,500,000 | 3,500,000 | 24,166,440 | 74,406,096 | — | — | |
| Gross margin | — | — | — | — | 14.6% | 17.6% | 16.7% | −0.9 pts | |
| Operating margin | — | — | — | — | 13.5% | 15.7% | 14.8% | −0.9 pts | |
| Net margin | — | — | — | — | 9.3% | 8.0% | 6.8% | −1.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
