| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 50.3 | — | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 24.7 | — | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 25.6 | — | |
| Operating expenses | 1.1 | 1.0 | 1.1 | 1.2 | 1.3 | 27.8 | 36.9 | +32.5% | |
| Operating income | (1.1) | (1.0) | (1.1) | (1.2) | (1.3) | (27.8) | (11.3) | +59.5% | |
| Interest expense | 1.3 | 2.8 | 1.5 | 0.8 | 0.9 | 1.0 | 2.4 | +133.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Pre-tax income | (2.4) | (3.8) | (2.6) | (1.5) | (2.2) | (2.3) | 12.9 | +659.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (2.4) | (3.8) | (2.6) | (1.5) | (2.2) | (2.3) | 12.9 | +659.0% | |
| EPS, basic (per share) | (15.79) | (25.09) | (17.26) | (10.19) | (14.40) | (15.40) | (12.12) | +21.3% | |
| EPS, diluted (per share) | (15.79) | (25.09) | (17.26) | (10.19) | (14.40) | (15.40) | (12.12) | +21.3% | |
| EBITDA | (1.1) | (1.0) | (1.2) | (1.2) | (1.3) | (27.8) | (7.5) | +73.1% | |
| Weighted average shares (shares) | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | — | — | |
| Weighted average diluted shares (shares) | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | — | — | |
| Gross margin | — | — | — | — | — | — | 50.9% | — | |
| Operating margin | — | — | — | — | — | — | −22.4% | — | |
| Net margin | — | — | — | — | — | — | 25.7% | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
