| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | — | — | — | 0.0 | 0.0 | — | |
| Change in working capital | 0.2 | (0.1) | 2.3 | (1.9) | (290.6) | 151.1 | +152.0% | |
| Operating cash flow | (0.6) | (0.7) | 1.6 | (2.1) | (175.9) | 49.4 | +128.1% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (0.6) | (0.7) | 1.6 | (2.1) | (175.9) | 49.4 | +128.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.