| AED millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 32.7 | 31.8 | 24.0 | 20.4 | 18.1 | 18.9 | 12.3 | −34.9% | |
| Change in working capital | (69.2) | (36.6) | (150.7) | (1,842.0) | 827.8 | 355.1 | 343.1 | −3.4% | |
| Operating cash flow | (9.2) | 355.0 | (414.2) | (405.5) | (686.9) | 530.7 | 365.6 | −31.1% | |
| Capital expenditure | (7.4) | (7.0) | (6.4) | (3.8) | (7.6) | (24.8) | (20.2) | +18.5% | |
| Free cash flow | (16.5) | 348.2 | (420.6) | (409.1) | (694.1) | 506.4 | 345.5 | −31.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.