| AED billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.3 | 1.6 | 1.8 | 2.2 | 3.0 | 3.3 | +10.4% | |
| Cost of revenue | 0.9 | 0.6 | 1.1 | 1.3 | 1.9 | 2.1 | +12.2% | |
| Gross profit | 0.5 | 1.0 | 0.6 | 0.9 | 1.1 | 1.2 | +7.3% | |
| Operating expenses | 0.1 | 0.4 | 0.1 | 0.3 | 0.4 | 0.4 | +7.4% | |
| Operating income | 0.3 | 0.5 | 0.5 | 0.6 | 0.7 | 0.8 | +7.3% | |
| Interest expense | — | — | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | −6.8% | |
| Pre-tax income | 0.4 | 0.5 | 0.6 | 0.7 | 0.8 | 0.8 | +6.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +5.9% | |
| Net income | 0.4 | 0.4 | 0.6 | 0.5 | 0.6 | 0.6 | +5.7% | |
| EPS, basic (per share) | 191.05 | 231.74 | 0.12 | 0.09 | 0.10 | 0.11 | +5.7% | |
| EPS, diluted (per share) | 191.05 | 231.74 | 0.12 | 0.09 | 0.10 | 0.11 | +5.7% | |
| EBITDA | 0.4 | 0.6 | 0.5 | 0.6 | 0.8 | 0.8 | +7.3% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +7.8% | |
| Weighted average shares (shares) | 1,836,250 | 1,836,250 | 4,756,783,199 | 5,608,680,000 | 5,608,680,000 | — | — | |
| Weighted average diluted shares (shares) | 1,836,250 | 1,836,250 | 4,756,783,199 | 5,608,680,000 | 5,608,680,000 | — | — | |
| Gross margin | 35.5% | 62.4% | 36.3% | 41.6% | 36.8% | 35.8% | −1.0 pts | |
| Operating margin | 25.4% | 35.0% | 28.0% | 27.1% | 23.8% | 23.2% | −0.7 pts | |
| Net margin | 26.3% | 27.4% | 32.0% | 23.7% | 19.2% | 18.4% | −0.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
