| Ratio | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Gross margin | 34.2% | 22.4% | 30.6% | −2.5% | −15.5% | −13.0 pts | |
| Operating margin | 25.3% | 19.2% | 16.9% | −27.5% | −38.6% | −11.1 pts | |
| Net margin | 23.7% | 18.4% | 72.1% | 81.4% | −230.7% | −312.1 pts | |
| EBITDA margin | 26.4% | 19.3% | 17.2% | −20.5% | −4.9% | +15.5 pts | |
| Return on equity | 90.9% | 142.3% | 29.8% | 18.8% | −42.9% | −61.6 pts | |
| Return on assets | 8.8% | 60.5% | 24.9% | 17.4% | −39.7% | −57.1 pts | |
| Return on capital employed | 42.9% | 130.9% | 6.9% | −6.3% | −7.1% | −0.9 pts | |
| Debt / equity | 1.3× | 0.1× | 0.0× | 0.0× | 0.0× | −5.5% | |
| Debt / assets | 12.3% | 5.6% | 0.5% | 4.0% | 3.8% | −0.2 pts | |
| Interest coverage | 34.6× | 127.7× | 125.0× | −5.5× | −32.8× | −495.0% | |
| Current ratio | 1.2× | 0.7× | 4.6× | 9.1× | 6.4× | −29.9% | |
| Quick ratio | 0.0× | 0.2× | 3.1× | 9.1× | 6.4× | −29.8% | |
| Cash ratio | 0.0× | 0.0× | 1.5× | 0.4× | 0.1× | −67.4% | |
| Asset turnover | 0.4× | 3.3× | 0.3× | 0.2× | 0.2× | −19.5% | |
| Inventory turnover | 0.3× | 9.7× | 1.0× | 249.6× | 1,000.2× | +300.7% | |
| Receivables turnover | 16.3× | 36.6× | 4.4× | 7.7× | 12.8× | +66.9% | |
| Dividend payout | 0.0% | 72.4% | 0.0% | 0.0% | 0.0% | — |